Fourplex > Little York St, Orangeville

March 27th, 2009 by admin Discuss this article »

11 Little York St. Orangeville.  $450,000

4 Plex

I had the pleasure of visiting this beautiful building.  Being a “Heritage Orangeville” member, I found this property to be very well maintained.  This Victorian (actually, I think is Italianate) building has so much character inside.  There are 2 large units (apartment 1 and 3) that boast the high ceilings, large baseboards, and trim.  The other 2 uints are an addition on the back side of the building.

The building is fire code compliant, the lot is very large with a frontage of 45.32 feet X a depth of 280 feet. There is a laundry room for all the tenants to use, as well as ample parking. Right next door, there is a 5 plex for sale ($475,000).  If you acquired both buildings, there is a great development opportunity for a condo, or larger apartment building.  Lots of potential!

On the financial sheet below, please note that I feel you may get a better insurance rate then shown.  I feel the number of $3,064 is very high.  For a similar building I know of in town, the insurance is around $2100.  Your insurance agent would give you a better idea.

Here are the numbers: (these numbers are just a guideline.  Please consult your accountant before investing.) These numbers have been supplied by the seller and the sellers agent.

11 Little York st
$450,000.00
4 plex
80% Mort
$360,000.00
 
20% Down
$90,000.00
CMHC
$0.00
 
Mort amount
$360,000.00
   
Expense
Annually
Monthly
   
Property Tax
($5,002.00)
($416.83)
Insurance
($3,064.00)
($255.33)
Mortgage (80%)*
($20,418.00)
($1,701.50)
Utilities
($6,360.00)
($530.00)
Maint
Total
($34,844.00)
($2,903.67)
Income
Annually
Monthly
Rent 1 (3 bed)
$14,244.00
$1,187.00
Rent 2 (2 bed)
$12,168.00
$1,014.00
Rent 3 (1 bed)
$10,320.00
$860.00
Rent 4 (Bach)
$5,520.00
$460.00
Total
$42,252.00
$3,521.00
Cash Flow
$7,408.00
$617.33
ROI *
8.23%
*based on annual Cash Flow/Down Payment

* Mortgage based on 4.49% amortized over 35 years

For more information, or to view this property, please call me at 519-938-2225.  I would be happy to set up an appointment to meet with you, and go over these numbers.  Please note: For this property, we will need to give at least 48 hours notice to the tenants.

2 Responses Add your own

  1. Casino 1241810862…

    Casino 1241810862…

  2. Kylie Batt says:

    По-моему, какой бред((((…

    Бармен  The […….