101 Mill St. Orangeville. $229,900

This building is a little different. I like to refer to it as the “Sugar Cube”. Its set up as a 2 apartment building, with 3 bedrooms on both the upper and lower levels. Each unit features their very own laundry, and parking. It’s located walking distance to Princess Margaret Public School, and has 2 separate hydro meters. Its a perfect building to start your real estate investment portfolio. It’s economic, and a great layout for tenants.
The building is in good shape, but needs a new flat roof (quotes range from $5,500 to $10,000). It is not retrofit, meaning it would need an inspection from a hydro authority and fire inspection.
Here are the numbers: (these numbers are just a guideline. Please consult your accountant before investing.)
| 101 Mill St |
$229,900.00
|
|
| 3+3 Bedrooms | 95% Mort | $218,405.00 |
| 5% Down | $11,495.00 | |
| Â | CMHC | $17,587.35 |
| Â | Mort amount | $235,992.35 |
| Â | Â | Â |
|
Expense
|
Annually | Monthly |
| Â | Â | Â |
|
Property Tax
|
($2,308.74) | ($192.40) |
|
Insurance
|
($750.00) | ($62.50) |
|
Mortgage (95%)
|
($13,384.68) | ($1,115.39) |
|
Utilities
|
($5,296.00) | ($441.33) |
|
Maint
|
 |  |
| Â | Â | Â |
|
Total
|
($21,739.42) | ($1,811.62) |
|
* Mortgage based on 4.49% amortized over 35 years
|
||
| Â | Â | Â |
|
Income
|
Annually | Monthly |
| Â | Â | Â |
|
Rent 1 (3 bed)
|
$13,800.00 | $1,150.00 |
|
Rent 2 (3 bed)
|
$11,520.00 | $960.00 |
| Â | Â | Â |
|
Total
|
$25,320.00 | $2,110.00 |
| Â | Â | Â |
|
Cash Flow
|
$3,580.58 | $298.38 |
| Â | Â | Â |
| Â |
ROI *
|
31.15% |
| Â | *based on annual Cash Flow/Down Payment | |
For more information, or to view this property, please call me at 519-938-2225.  I would be happy to set up an appointment to meet with you, and go over these numbers.
Â
Â
UPDATE March 27/2009:
A client of mine managed to purchase this property for a great price. Â He looks forward to starting with this investment, and buying further buildings in the near future.
cheap tramadol 300ct 50mg…
tramadol and antacids…
pachanga casino…
casinomaster club world casino 2010…
tramadol and tremors…
low dose tramadol…
vip lounge no deposit 1000 bonus code…
free casino chip startup no deposit…
spin2win…
100%free vidio slots…
over the counter herbal viagra…
viagra effects…
party city casino promo codes…
nodepost free spin…
microgamingfree casinogames…
online casino empfehlungen…
anti herpes drug…
where to get valtrex…
viagra weekender…
low libido viagra high blood pressure…